$ 9 MILLION DOLLARS
CORNER MIXED USE PROPERTY.
269-271 E. Houston St. New York, NY 10002
LOWER EAST SIDE.
Aka 188 Suffolk Street
Current Lot size: 2,298 Sq Ft (Approx)

Location: The Southeast corner of East Houston Street and Suffolk Street
Block/Lot: 350/12
Lot Size: 50' x 82' (Approx)
Lot Area: 4,100 Sq Ft (Approx)
Stories: 6 stories plus basement
Building Size: 50' x 82' (Approx)
Gross Sq. Footage: 12,146 Sq Ft (approx)
Assessed Value: $402,750 (08/09)
Real Estate Taxes: $46,154 (08/09)
Current Zoning / FAR: R7-2 / 3.44
Proposed Zoning / FAR: R8-a / 7.2 (w/ Inclusionary from a base of 5.4 : 6.5 for Community Faculty
Air Rights: 4,240 Sq Ft (approx)
Built 1900

Description:
The subject property is a 6 story plus usable basement, walkup mixed use building totaling approximately 12,146 square feet. There are fifteen (15) residential units with two (2) commercial spaces on the ground floor. New boilers and hot water systems have been installed, and plans have been filed to renovate 1,250 square feet of ground floor commercial space and 650 square feet of usable basement space; the plans include adding a separate commercial entrance and plate glass windows along Suffolk Street. Currently, the bar’s lease has expired. Therefore, a new owner has the option of renting out the entire ground floor (2,200 SF) and basement (2,000 SF) to a single tenant, or two tenants. The liquor license is transferable for a fee, so the location would be ideal for a bar/restaurant.
The building consists of two (2) three-bedroom apartment, eight (8) two-bedroom apartments and five (5) one-bedroom apartments. The A line is approximately 375 square feet, the B line is approximately 585 square feet, and the C line is approximately 650 square feet. Six (6) of the apartments are rent stabilized and the remaining nine (9) are free market. The rent regulated units are renting for approximately 22% of market rents or a mere $14.10 per square foot. Therefore, there is significant
upside in the rents. The gross rents total $696,504, and the current projected annual net operating income is $598,131.

Gross Annual Revenue
$
696,504
Annual Expenses:
$
98,365
Net Income:
$
598,139
CAP Rate  
6.64%
Please Click Here to View Detailed Income Statement.
 
© 2006 JambettaRealty.com. All rights reserved. Design by Contact Designers, LLC.