$ 13,650,000 DOLLARS
MIXED USE PROPERTY-PRIME EAST VILLAGE.
   
The Mosaic Building
20 Renovated Free Market Apts
 
179 East 3rd Street, New York, NY 10009
6 Commercial Leases w/ Buyout

 

Location: On the North side of East 3rd Street between Avenue A and Avenue B.
Block/Lot: 399/47
Lot Size: 50' x 96.2' (Approx)
Lot Area: 4,772 Sq Ft (Approx)
Stories: 6 stories plus basement
Building Size: 50' x 82' (Approx)
Gross Sq. Footage: 19,600 Sq Ft (approx)
Assessed Value: $594,000 (08/09)
Real Estate Taxes: $70,852 (08/09)
Zoning: R7-2
FAR: 3.44
Air Rights: No Air Rights
Built: 1900 / Altered in 1987
Units: 32 Residential, 6 Commercial

Description:
179 East Third Street is a truly prime mixed-use property in one of the fastest growing neighborhoods in Manhattan. The building has excellent retail space, with tremendous upside due to the month/month lease structure and the flexibility of configuration, as all of the retail spaces can easily be connected for contiguous operation as leases expire. There are 32 residential units (19 FM, 11 RS & 2RC) with tremendous upside in future earnings due to the combination of recapturing the stabilized units augmented by the already excellent in-place free market rents. Many of the apartments have benefited from gut-renovations, such as apartment #2/3 which is a double apartment with 2 designer bathrooms and a gourmet kitchen. In total, there are 8-contiguous 2BR apartments available in the building for personal or combined business use. The 3 commercial stores are contiguous and the 3 offices are all connected. In addition, the property has a new gas boiler, a new water heater, a new roof, and side/rear yard space.

Gross Annual Revenue
$
998,626
Annual Expenses:
$
162,718
Net Income:
$
835,908
CAP Rate  
6.12%

Please Click Here to View Detailed Income Statement.
 
© 2006 JambettaRealty.com. All rights reserved. Design by Contact Designers, LLC.